County Profile for Glacier - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 13,737
Total Cost Reports Filed in 2020 2 Total Births 45
Total Cost Reports Submitted 1 Total Deaths 42
Total Cost Reports Settled 1 Net Population Natural Change 3
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration -37
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -34

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,953,093 Total Charges 10,264,781
Fixed Assets 796,832 Contract Allowance 2,316,357
Other Assets 0 Operating Revenue 7,948,424
Total Assets 8,749,925 Operating Expenses 88,069,651
Current Liabilities 4,424,628 Operating Margin -80,121,227
Long Term Liabilities 68,571 Other Income 2,669,463
Total Equity 4,256,726 Other Expense 0
Total Liabilities and Equity 8,749,925 Net Profit or Loss -77,451,764

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,018 Revenue per Bed $169,115 Revenue per Person $579
Net Margin per Discharge ($141,307) Net Margin per Bed ($1,704,707) Net Margin per Person ($5,832)
Net Profit per Discharge ($136,599) Net Profit per Bed ($1,647,910) Net Profit per Person ($5,638)
Net Fixed Assets per Discharge $1,405 Net Fixed Assets per Bed $16,954 Net Fixed Assets per Bed $58
Long Term Debt per Discharge $121 Long Term Debt per Bed $1,459 Long Term Debt per Person $5
Persons per Discharge 0 Persons per Bed 292
Occupancy Rate 17.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,385 Net Fixed Assets 2,396 Population Estimate 2,170
Total Revenue 2,349 Long Term Liabilities 2,144 Total Patient Discharges 1,675
Net Margin 3,122 Total Patient Beds 1,248
Net Profit or Loss 3,270

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,430,577 691,920 12.1843
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 4,066 6,326 0.6427
44 Skilled Nursing Care 0 0
50 Operating Room 2,362,410 145,329 16.2556
51 Recovery Room 0 0
52 Labor and Delivery Room 288,522 32,428 8.8973

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 876,344 13 Nursing Administration 619,616
02,03 Captial Related - Movable Equipment 822,107 14 Central Services and Supply 1,166,233
04 Employee Benefits 1,753,940 15 Pharmacy 1,545,794
05 Administrative and General 11,215,045 16 Medical Records and Medical Library 1,389,089
06 Maintenance and Repairs 0 17 Social Services 33,462
07 Operation of Plant 2,946,795 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,071,135 19 Non Physician Anesthetist 238,725
10,11 Dietary and Cafeteria 715,067 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,393,352

County Profile for Glacier - 2020